Lake Terrace, 2 bedroom, 80 000aed, 2 cheques

Building:

Type: 2br

Bathrooms: 3

Condition K0

Link to ad: https://www.propertyfinder.ae/to/8819183/en

Floor:36

Price in ad: 80000

Agent commission: 5000

Furniture bedroom: no 

Partition: no

Need to furnish living? yes

Kitchen:

Fridge: yes

Oven: yes

Washing machine: yes

Microwave: no

Approximate price of rooms for rent (total per month): 5500 + 5500, или целым юнитом за 12к

First payment (deposit+first cheques+comission) 4000 + 40000+ 5000 = 49 000

Room 1 (with bathroom):

Living:

Room 3 (withbathroom):

Kitchen

Table with the calculation: